1 Bed Flat, R2SA, Feltham, TW13, £462 cashflow/mo
2 months ago
R2SA
ROI: 82%
Cashflows
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,070 |
Cashflow/mo | £463 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £5,556 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.