2 Bed Flat, R2SA, London, N12, £168 cashflow/mo
7 days ago
R2SA
ROI: 25%
Cashflows
Nightly rate | £147 |
Occupancy | 70% |
Gross Rent | £3,130 |
| |
Platform fees | £469 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £2,960 |
Cashflow/mo | £170 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £2,040 |
ROI | 26% |
Payback Period | 47 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.