1 Bed Flat, R2SA, London, NW1, £1,627 cashflow/mo
8 views - 8 days ago
R2SA
Quick Payback
ROI: 251%
Cashflows
Nightly rate | £222 |
Occupancy | 70% |
Gross Rent | £4,727 |
| |
Platform fees | £709 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,099 |
Cashflow/mo | £1,627 |
| |
Deposit | £2,775 |
Dressing costs | £5,000 |
Total Cash In | £7,775 |
| |
Cashflow/yr | £19,524 |
ROI | 251% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.