1 Bed Flat, R2SA, London, NW11, £629 cashflow/mo
19 hours ago
R2SA
ROI: 106%
Cashflows
Nightly rate | £142 |
Occupancy | 70% |
Gross Rent | £3,023 |
| |
Platform fees | £454 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,394 |
Cashflow/mo | £630 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £7,560 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.