2 Bed Flat, R2SA, London, E1W, £166 cashflow/mo
7 days ago
R2SA
ROI: 20%
Cashflows
Nightly rate | £219 |
Occupancy | 70% |
Gross Rent | £4,663 |
| |
Platform fees | £699 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,250 |
Total running costs | £4,490 |
Cashflow/mo | £173 |
| |
Deposit | £4,875 |
Dressing costs | £5,000 |
Total Cash In | £9,875 |
| |
Cashflow/yr | £2,076 |
ROI | 21% |
Payback Period | 58 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.