1 Bed Flat, R2SA, Derby, DE23, £500 cashflow/mo
2 views - 2 months ago
R2SA
ROI: 100%
Cashflows
Nightly rate | £93 |
Occupancy | 70% |
Gross Rent | £1,980 |
| |
Platform fees | £297 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £650 |
Total running costs | £1,487 |
Cashflow/mo | £493 |
| |
Deposit | £975 |
Dressing costs | £5,000 |
Total Cash In | £5,975 |
| |
Cashflow/yr | £5,916 |
ROI | 99% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.