1 Bed Flat, R2SA, London, NW4, £1,101 cashflow/mo
7 days ago
R2SA
ROI: 183%
Cashflows
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,490 |
Total running costs | £2,583 |
Cashflow/mo | £1,101 |
| |
Deposit | £2,235 |
Dressing costs | £5,000 |
Total Cash In | £7,235 |
| |
Cashflow/yr | £13,212 |
ROI | 183% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.