4 Bed Flat, R2SA, Johnstone, PA5, £554 cashflow/mo

4 months ago

R2SA
ROI: 103%
+20 photos

Cashflows

Nightly rate

£114

Occupancy

70%

Gross Rent

£2,427

 

 

Platform fees

£364

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£975

Total running costs

£1,879

Cashflow/mo

£548

 

 

Deposit

£1,463

Dressing costs

£5,000

Total Cash In

£6,463

 

 

Cashflow/yr

£6,576

ROI

102%

Payback Period

12 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£12612/242.71 miElegant 2Bed Sleeps 4 With Parking
£9012/242.86 miWest Brae Inn
£20102/243.09 miAshtree House Hotel, Glasgow Airport & Paisley
£10712/243.39 mi1 Smithhills Sleeps 5 Central and Spacious
£18102/243.39 miCourtyard by Marriott Glasgow Airport
£14512/243.41 miHoliday Inn - Glasgow Airport, an IHG Hotel
£7012/243.54 miMy Motel Glasgow Airport
£14812/243.58 miHoliday Inn Express - Glasgow Airport, an IHG Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪