1 Bed Flat, R2SA, Swansea, SA1, £836 cashflow/mo
2 months ago
R2SA
ROI: 164%
Cashflows
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £750 |
Total running costs | £1,664 |
Cashflow/mo | £827 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £9,924 |
ROI | 162% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.