1 Bed Flat, R2SA, Grays, RM17, £405 cashflow/mo
2 days ago
R2SA
ROI: 74%
Cashflows
Nightly rate | £110 |
Occupancy | 70% |
Gross Rent | £2,342 |
| |
Platform fees | £351 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,942 |
Cashflow/mo | £400 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £4,800 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.