1 Bed Flat, R2SA, Ruislip, HA4, £237 cashflow/mo
a month ago
R2SA
ROI: 33%
Cashflows
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,618 |
Cashflow/mo | £235 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £2,820 |
ROI | 32% |
Payback Period | 38 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.