dealsourcr

3 Bed Flat, R2SA, Cardiff, CF24, £1,707 cashflow/mo

3 views - 8 days ago

R2SA
Quick Payback
ROI: 283%
+23 photos

Cashflows

Nightly rate

£207

Occupancy

70%

Gross Rent

£4,407

 

 

Platform fees

£661

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,500

Total running costs

£2,701

Cashflow/mo

£1,706

 

 

Deposit

£2,250

Dressing costs

£5,000

Total Cash In

£7,250

 

 

Cashflow/yr

£20,472

ROI

282%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£7.2K02/240.1 miImpeccable 4-Bed Home Close to City Centre
£12902/240.39 miWest Grove Apartments
£20303/250.42 miThe Lush Apartment Cardiff Central 2 Bedrooms
£24901/250.44 miHolland House Hotel Cardiff By Sunday
£22312/240.49 miNEW Modern 5 Bedroom House - City Centre - Parking
£32801/250.61 miStylish family home in desirable Penylan + Parking
£42503/250.61 miRailway Street by Switchback Stays
£35412/240.66 miLeonardo Hotel Cardiff
£50902/240.68 miCity Retreat, Spacious 4 Bed House, Games Room, Parking, Hot Tub & BBQ
£23802/240.68 miPark Plaza Cardiff
£25112/240.69 miVale House by Switchback Stays
£30912/240.76 miHotel Indigo - Cardiff by IHG
£39901/250.76 miMoorland House by Switchback Stays
£35904/250.78 miHabershon by Switchback Stays
£15601/250.92 miSky Night Serviced Apartments

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, R2SA, Cardiff, CF24

Cashflow: £1,722/mo

1 views • a day ago

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account