2 Bed Flat, R2SA, London, N4, £103 cashflow/mo
18 hours ago
R2SA
ROI: 15%
Cashflows
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,242 |
Cashflow/mo | £101 |
| |
Deposit | £3,300 |
Dressing costs | £5,000 |
Total Cash In | £8,300 |
| |
Cashflow/yr | £1,212 |
ROI | 15% |
Payback Period | 83 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.