2 Bed Flat, R2SA, London, N19, £25 cashflow/mo
1 views - 5 days ago
R2SA
ROI: 4%
Cashflows
Nightly rate | £147 |
Occupancy | 70% |
Gross Rent | £3,130 |
| |
Platform fees | £469 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,110 |
Cashflow/mo | £20 |
| |
Deposit | £3,150 |
Dressing costs | £5,000 |
Total Cash In | £8,150 |
| |
Cashflow/yr | £240 |
ROI | 3% |
Payback Period | 408 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.