3 Bed Bungalow, R2SA, Staines, TW18, £265 cashflow/mo
8 days ago
R2SA
ROI: 36%
Cashflows
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,550 |
Total running costs | £3,681 |
Cashflow/mo | £258 |
| |
Deposit | £3,825 |
Dressing costs | £5,000 |
Total Cash In | £8,825 |
| |
Cashflow/yr | £3,096 |
ROI | 35% |
Payback Period | 35 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.