2 Bed Flat, R2SA, London, NW11, £258 cashflow/mo
21 days ago
R2SA
ROI: 37%
Cashflows
Nightly rate | £170 |
Occupancy | 70% |
Gross Rent | £3,620 |
| |
Platform fees | £543 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,280 |
Total running costs | £3,363 |
Cashflow/mo | £256 |
| |
Deposit | £3,420 |
Dressing costs | £5,000 |
Total Cash In | £8,420 |
| |
Cashflow/yr | £3,072 |
ROI | 37% |
Payback Period | 33 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.