2 Bed Flat, R2SA, Livingston, EH54, £368 cashflow/mo
2 months ago
R2SA
ROI: 68%
Cashflows
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,848 |
Cashflow/mo | £367 |
| |
Deposit | £1,463 |
Dressing costs | £5,000 |
Total Cash In | £6,463 |
| |
Cashflow/yr | £4,404 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.