1 Bed Flat, R2SA, London, N1, £760 cashflow/mo
1 views - 20 hours ago
R2SA
ROI: 116%
Cashflows
Nightly rate | £177 |
Occupancy | 70% |
Gross Rent | £3,769 |
| |
Platform fees | £565 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,006 |
Cashflow/mo | £763 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £9,156 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.