1 Bed Flat, R2SA, London, W5, £1,117 cashflow/mo
6 days ago
R2SA
ROI: 160%
Cashflows
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,480 |
Cashflow/mo | £1,119 |
| |
Deposit | £3,375 |
Dressing costs | £5,000 |
Total Cash In | £8,375 |
| |
Cashflow/yr | £13,428 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.