3 Bed Flat, R2SA, Edgware, HA8, £676 cashflow/mo
8 days ago
R2SA
ROI: 108%
Cashflows
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,675 |
Total running costs | £2,726 |
Cashflow/mo | £680 |
| |
Deposit | £2,513 |
Dressing costs | £5,000 |
Total Cash In | £7,513 |
| |
Cashflow/yr | £8,160 |
ROI | 109% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.