1 Bed Flat, R2SA, Worcester Park, KT4, £236 cashflow/mo
a month ago
R2SA
ROI: 40%
Cashflows
Nightly rate | £118 |
Occupancy | 70% |
Gross Rent | £2,512 |
| |
Platform fees | £377 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,267 |
Cashflow/mo | £245 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £2,940 |
ROI | 42% |
Payback Period | 29 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.