3 Bed Terraced House, R2SA, Staines, TW19, £388 cashflow/mo
15 days ago
R2SA
ROI: 58%
Cashflows
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,058 |
Cashflow/mo | £391 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £4,692 |
ROI | 59% |
Payback Period | 21 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.