1 Bed Flat, R2SA, London, N4, £439 cashflow/mo
1 views - a month ago
R2SA
ROI: 67%
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,890 |
Total running costs | £2,938 |
Cashflow/mo | £447 |
| |
Deposit | £2,835 |
Dressing costs | £5,000 |
Total Cash In | £7,835 |
| |
Cashflow/yr | £5,364 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.