3 Bed Terraced House, R2SA, Derby, DE22, £202 cashflow/mo
3 months ago
R2SA
ROI: 37%
Cashflows
Nightly rate | £96 |
Occupancy | 70% |
Gross Rent | £2,044 |
| |
Platform fees | £307 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,847 |
Cashflow/mo | £197 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £2,364 |
ROI | 36% |
Payback Period | 33 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.