1 Bed Flat, R2SA, London, NW1, £1,319 cashflow/mo
2 views - 2 months ago
R2SA
ROI: 192%
Cashflows
Nightly rate | £222 |
Occupancy | 70% |
Gross Rent | £4,727 |
| |
Platform fees | £709 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,399 |
Cashflow/mo | £1,327 |
| |
Deposit | £3,225 |
Dressing costs | £5,000 |
Total Cash In | £8,225 |
| |
Cashflow/yr | £15,924 |
ROI | 194% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.