2 Bed Flat, R2SA, Bristol, BS40, £1,035 cashflow/mo

6 months ago

R2SA
ROI: 175%
+3 photos

Cashflows

Nightly rate

£164

Occupancy

70%

Gross Rent

£3,492

 

 

Platform fees

£524

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,400

Total running costs

£2,464

Cashflow/mo

£1,028

 

 

Deposit

£2,100

Dressing costs

£5,000

Total Cash In

£7,100

 

 

Cashflow/yr

£12,336

ROI

174%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15012/242.25 mi2 Bedroom Apartments Stopoverz
£25502/242.26 miAvon Gorge by Hotel du Vin
£24012/242.77 miHome Away From Home
£24903/252.94 miThe Berkeley Square Hotel Bristol
£14601/252.97 miThe Regency, Clifton Bristol by Belvilla
£19202/242.99 miBristol Marriott Royal Hotel
£10502/242.99 miThe Washington
£20202/243 miRedmayne House
£66802/243.02 miLarge family, city centre Coach House
£30502/243.05 miBeech House
£22202/243.19 miRadisson Blu Hotel, Bristol
£16212/243.31 miFortified Luxury Apartment with Balcony and free parking
£33005/243.35 miLuxurious Country Retreat in Winford
£20202/243.35 miHotel du Vin Bristol
£17303/253.35 miBrooks Guesthouse Bristol
£36502/243.37 miHarbour Hotel & Spa Bristol
£17102/243.38 miClayton Hotel Bristol City
£19902/243.39 miSACO Bristol West India House
£14212/243.4 miMercure Bristol Grand Hotel
£25102/243.43 miPREMIER SUITES Bristol Redcliffe
£25402/243.45 miDoubleTree by Hilton Bristol City Centre
£14402/243.54 miNovotel Bristol Centre
£18412/243.64 miLong Term / Contractors / Discounts /Free Parking
£20602/253.64 miWood Fire and Parking Large 4-Bed House
£12602/253.64 miWood Fire and Parking Large 4-Bed House Extended Stays
£17512/243.64 miThe European 3 Bedroom House By AltoLuxoExperience Short Lets & Serviced Accommodation With Free Parking
£15802/243.7 miHoliday Inn Bristol City Centre by IHG

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪