2 Bed Terraced House, R2SA, Derby, DE22, £186 cashflow/mo
a month ago
R2SA
ROI: 35%
Cashflows
Nightly rate | £94 |
Occupancy | 70% |
Gross Rent | £2,001 |
| |
Platform fees | £300 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,816 |
Cashflow/mo | £186 |
| |
Deposit | £1,463 |
Dressing costs | £5,000 |
Total Cash In | £6,463 |
| |
Cashflow/yr | £2,232 |
ROI | 35% |
Payback Period | 35 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.