1 Bed Flat, R2SA, London, W14, £199 cashflow/mo
15 days ago
R2SA
ROI: 27%
Cashflows
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,612 |
Cashflow/mo | £199 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £2,388 |
ROI | 27% |
Payback Period | 44 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.