1 Bed Flat, R2SA, London, W2, £131 cashflow/mo
2 days ago
R2SA
ROI: 18%
Cashflows
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,350 |
Total running costs | £3,424 |
Cashflow/mo | £132 |
| |
Deposit | £3,525 |
Dressing costs | £5,000 |
Total Cash In | £8,525 |
| |
Cashflow/yr | £1,584 |
ROI | 19% |
Payback Period | 65 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.