2 Bed Semi-Detached House, R2SA, London, N1, £139 cashflow/mo
5 days ago
R2SA
ROI: 16%
Cashflows
Nightly rate | £231 |
Occupancy | 70% |
Gross Rent | £4,918 |
| |
Platform fees | £738 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,500 |
Total running costs | £4,778 |
Cashflow/mo | £140 |
| |
Deposit | £5,250 |
Dressing costs | £5,000 |
Total Cash In | £10,250 |
| |
Cashflow/yr | £1,680 |
ROI | 16% |
Payback Period | 74 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.