1 Bed Flat, R2SA, London, NW11, £1,097 cashflow/mo
5 days ago
R2SA
ROI: 170%
Cashflows
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,845 |
Total running costs | £2,999 |
Cashflow/mo | £1,089 |
| |
Deposit | £2,768 |
Dressing costs | £5,000 |
Total Cash In | £7,768 |
| |
Cashflow/yr | £13,068 |
ROI | 168% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.