1 Bed Flat, R2SA, London, NW9, £1,381 cashflow/mo
2 days ago
R2SA
Quick Payback
ROI: 220%
Cashflows
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,879 |
Cashflow/mo | £1,379 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £16,548 |
ROI | 219% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.