4 Bed Detached House, R2SA, Caldicot, NP26, £174 cashflow/mo
4 months ago
R2SA
ROI: 29%
Cashflows
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,314 |
Cashflow/mo | £177 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £2,124 |
ROI | 30% |
Payback Period | 41 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.