1 Bed Flat, R2SA, London, W6, £102 cashflow/mo
2 months ago
R2SA
ROI: 13%
Cashflows
Nightly rate | £202 |
Occupancy | 70% |
Gross Rent | £4,301 |
| |
Platform fees | £645 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,012 |
Total running costs | £4,198 |
Cashflow/mo | £103 |
| |
Deposit | £4,518 |
Dressing costs | £5,000 |
Total Cash In | £9,518 |
| |
Cashflow/yr | £1,236 |
ROI | 13% |
Payback Period | 93 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.