1 Bed Flat, R2SA, Barry, CF62, £461 cashflow/mo
5 months ago
R2SA
ROI: 90%
Cashflows
Nightly rate | £98 |
Occupancy | 70% |
Gross Rent | £2,087 |
| |
Platform fees | £313 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £775 |
Total running costs | £1,628 |
Cashflow/mo | £458 |
| |
Deposit | £1,163 |
Dressing costs | £5,000 |
Total Cash In | £6,163 |
| |
Cashflow/yr | £5,496 |
ROI | 89% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.