3 Bed Flat, R2SA, London, SW15, £870 cashflow/mo
2 views - 2 months ago
R2SA
ROI: 110%
Cashflows
Nightly rate | £244 |
Occupancy | 70% |
Gross Rent | £5,195 |
| |
Platform fees | £779 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,320 |
Cashflow/mo | £875 |
| |
Deposit | £4,500 |
Dressing costs | £5,000 |
Total Cash In | £9,500 |
| |
Cashflow/yr | £10,500 |
ROI | 111% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.