3 Bed Terraced House, R2SA, Cardiff, CF3, £600 cashflow/mo
1 views - 3 days ago
R2SA
ROI: 106%
Cashflows
Nightly rate | £129 |
Occupancy | 70% |
Gross Rent | £2,747 |
| |
Platform fees | £412 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,152 |
Cashflow/mo | £594 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £7,128 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.