3 Bed Terraced House, R2SA, Stockton-on-Tees, TS19, £529 cashflow/mo
4 months ago
R2SA
ROI: 104%
Cashflows
Nightly rate | £101 |
Occupancy | 70% |
Gross Rent | £2,150 |
| |
Platform fees | £323 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £750 |
Total running costs | £1,613 |
Cashflow/mo | £537 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £6,444 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.