2 Bed Flat, R2SA, London, N19, £209 cashflow/mo
1 views - 22 days ago
R2SA
ROI: 31%
Cashflows
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,142 |
Cashflow/mo | £201 |
| |
Deposit | £3,150 |
Dressing costs | £5,000 |
Total Cash In | £8,150 |
| |
Cashflow/yr | £2,412 |
ROI | 30% |
Payback Period | 41 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.