1 Bed Flat, R2SA, London, NW11, £792 cashflow/mo
a day ago
R2SA
ROI: 116%
Cashflows
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,304 |
Cashflow/mo | £784 |
| |
Deposit | £3,225 |
Dressing costs | £5,000 |
Total Cash In | £8,225 |
| |
Cashflow/yr | £9,408 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.