1 Bed Flat, R2SA, Swansea, SA1, £657 cashflow/mo
1 views - 7 days ago
R2SA
ROI: 130%
Cashflows
Nightly rate | £105 |
Occupancy | 70% |
Gross Rent | £2,236 |
| |
Platform fees | £335 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £695 |
Total running costs | £1,571 |
Cashflow/mo | £665 |
| |
Deposit | £1,043 |
Dressing costs | £5,000 |
Total Cash In | £6,043 |
| |
Cashflow/yr | £7,980 |
ROI | 132% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.