This property was removed from Dealsourcr.
1 Bed Flat, R2SA, Harrow, HA1, £1,120 cashflow/mo
1 views - 9 days ago
R2SA
ROI: 182%
+2 photos
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,715 |
Cashflow/mo | £1,117 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £13,404 |
ROI | 181% |
Payback Period | 7 months |