1 Bed Flat, R2SA, Edgware, HA8, £1,012 cashflow/mo
1 views - 12 days ago
R2SA
ROI: 169%
Cashflows
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,521 |
Cashflow/mo | £1,014 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £12,168 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.