1 Bed Flat, R2SA, Leatherhead, KT23, £783 cashflow/mo
8 months ago
R2SA
ROI: 144%
Cashflows
Nightly rate | £129 |
Occupancy | 70% |
Gross Rent | £2,747 |
| |
Platform fees | £412 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,020 |
Total running costs | £1,972 |
Cashflow/mo | £774 |
| |
Deposit | £1,530 |
Dressing costs | £5,000 |
Total Cash In | £6,530 |
| |
Cashflow/yr | £9,288 |
ROI | 142% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.