3 Bed Terraced House, R2SA, Cardiff, CF3 £1,961 cashflow/mo
2 views - 11 days ago
R2SA
Quick Payback
ROI: 335%
Cashflows
AI score: 55/100. This may not be accurate, please check manually.
Nightly rate | £213 |
Occupancy | 70% |
Gross Rent | £4,535 |
| |
Platform fees | £680 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,345 |
Total running costs | £2,566 |
Cashflow/mo | £1,969 |
| |
Deposit | £2,018 |
Dressing costs | £5,000 |
Total Cash In | £7,018 |
| |
Cashflow/yr | £23,628 |
ROI | 337% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.