12 views - 2 months ago
Nightly rate | £200 |
Occupancy | 60%70%80% |
Gross Rent | £4,249 |
Platform fees | £637 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,478 |
Cashflow/mo | £1,771 |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
Cashflow/yr | £21,252 |
ROI | 306% |
Payback Period | 4 months |