1 Bed Flat, R2SA, Swansea, SA1, £682 cashflow/mo
a day ago
R2SA
ROI: 132%
Cashflows
Nightly rate | £112 |
Occupancy | 70% |
Gross Rent | £2,385 |
| |
Platform fees | £358 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,698 |
Cashflow/mo | £687 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £8,244 |
ROI | 133% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.