1 Bed Flat, R2SA, Derby, DE22, £867 cashflow/mo

4 views - 7 days ago

R2SA
ROI: 173%
+15 photos

Cashflows

Nightly rate

£115

Occupancy

70%

Gross Rent

£2,449

 

 

Platform fees

£367

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£675

Total running costs

£1,583

Cashflow/mo

£866

 

 

Deposit

£1,013

Dressing costs

£5,000

Total Cash In

£6,013

 

 

Cashflow/yr

£10,392

ROI

173%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£14012/240.99 miDerby City Centre, Bright, Spacious, and Airy Apartments - 112 Duffield Road
£11912/241.07 miAffordable Flats - Derby City Centre
£29401/251.09 miGroup & Family Stays, City Centre 5 min, Self Check-In, Smart TV, Wifi & Free Parking
£14102/241.11 mi✰OnPoint -LARGE 3 Bedroom House With Parking!✰
£13912/241.15 miCool and Chic Duffield Road Apartments
£9802/241.21 miEmerald Retreat - 10 minutes walk to City Centre - Free Parking, Fast WiFi and Smart TV by Yoko Property
£9002/241.21 miThe Stay Company, Dalby House
£18912/241.22 miDeluxe & Modern 2bed House
£16002/241.22 miA Slick And Trendy 2bedroom Pad
£14705/241.25 miCotels - The Millhouse NEWLY REFURBISHED MODERN APARTMENTS WITH ULTRAFAST BROADBAND, FREE PARKING & A WORK DESK
£11202/241.25 miThe Stay Company, Friar Gate
£11502/241.26 miStylish 2 Bed Apartment Derby
£11512/241.27 miDerby Town House 1 min to town
£17803/251.27 miSpacious 4-Bed, 4-Bath Home Near Derby City Centre
£17012/241.29 miThe Stay Company, Friar Gate Bridge.
£10802/241.35 miLeonardo Hotel Derby
£17612/241.35 miDerby central 4 bed house - Contractor & Long Stays
£25612/241.36 miLarge 4 Bed Town House - Contactor Gem
£16012/241.39 miCosy 4 Bed Home In Derby Perfect For Contractors!
£27601/251.41 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£16302/241.43 miStunning Luxury 2 Bed Penthouse Apartment
£12302/241.43 miThe Stay Company, Derby Central
£16202/251.46 miDuplex apartment in Derby City Centre Ideal for Contractors
£19912/241.48 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£14812/241.59 miArbourfield Lodge
£15512/241.65 miKings Highway, Derby by Marston's Inns
£28312/241.72 miTyger Inn Derby
£14302/241.73 miHoliday Inn Derby Riverlights by IHG
£11112/241.86 miSirius A Stays

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪