1 Bed Flat, R2SA, Swansea, SA1, £557 cashflow/mo
21 days ago
R2SA
ROI: 108%
Cashflows
Nightly rate | £105 |
Occupancy | 70% |
Gross Rent | £2,236 |
| |
Platform fees | £335 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £795 |
Total running costs | £1,671 |
Cashflow/mo | £565 |
| |
Deposit | £1,193 |
Dressing costs | £5,000 |
Total Cash In | £6,193 |
| |
Cashflow/yr | £6,780 |
ROI | 109% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.