2 Bed Flat, R2SA, Northampton, NN3, £430 cashflow/mo
3 days ago
R2SA
ROI: 79%
+8 photos
Cashflows
Nightly rate | £112 |
Occupancy | 70% |
Gross Rent | £2,385 |
| |
Platform fees | £358 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,948 |
Cashflow/mo | £437 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £5,244 |
ROI | 80% |
Payback Period | 16 months |